Safe Withdrawal Rate India

With lot of discipline and hard work you spent a decade or two saving up for your early retirement. Now how to be sure if you have saved-up enough or not? Safe Withdrawal Rate answers this particular dilemma: How much can you spend in Retirement based on your savings.

Any Retirement planning whether Early or Traditional has two phases: (1) asset accumulation phase followed by (2) post-retirement spending phase. When we started planning for our own early retirement we discovered the FIRE community used a thumb-rule called 25X for accumulation phase and 4% safe withdrawal rate (SWR) for post-retirement spending phase. We also started our FIRE journey with these assumptions, but we now understand these rules and their limitations much better and we will share them with you in this post.

In our earlier blog post How much I need to retire early In India, we shared our views on how much to save to retire early and our opinion on the 25X strategy. In this post we will share our views on the post-retirement spending phase for which the most common thumb rule is the 4% safe withdrawal rate.



Challenges with planning the post-retirement spending  

It is a complex exercise to plan for post retirement spending because of reasons such as: Inflation, one’s life span, Market volatility, unforeseen expenditures. The longer you plan to live on your retirement corpus the higher is the risk of things going wrong.

This is where Safe Withdrawal Rate (SWR) comes into the picture, since it is a conservative estimate of how much you can safely withdraw annually from your nest egg without exhausting it completely before you die. SWR approach balances between you having enough money every year to live comfortably after retirement without depleting your corpus prematurely.

Is there a universally excepted Safe withdrawal rate that one can use?

Most of USA literature swears by 4% Safe Withdrawal rate.

Origin of 4% Safe Withdrawal Rate 

4% Safe withdrawal Rate origin

The 4% safe withdrawal rate is not proven to last forever 100% of the time. and that is what happened to people who retired in year 1966, their money just about lasted for 30 years.

It’s really important to recognize that the word “safe” should be taken with a grain of salt since it’s based upon what’s happened historically. If markets behave differently than they have in the past, what was safe in the past may not be safe in the future.

William Bengen- In an interview

How 4% Safe Withdrawal Rule works 

  • Assume your annual expenses at the time of retirement is Rs.12 lakh and your retirement corpus is 25X = 3 crore (25 times Rs.12 lakhs)
  • As per 4% withdrawal rule, in the first year you will apply 4% withdrawal against your retirement corpus of 3 crore. So in your 1st year, withdrawal would be Rs.12 lakh (4% of Rs.3 crore)
  • Second year onwards, forget about 4% and never look at it again. Instead take the previous year’s consumer inflation and add it to the previous year’s withdrawal to calculate your annual withdrawal amount.
  • For example: say previous year’s consumer inflation is 8%, you then add 8% of Rs.12lakhs = Rs.96K to the withdrawal. So, the second year withdrawal would be Rs.12lakhs + Rs.96K= Rs.12.96lakh (Rs.12,96,000)
  • Each year you simply increase the withdrawal according to the inflation rate so that your lifestyle keeps pace with inflation.

Applying 4% SWR to Indian context

We ran our own little experiment based on William Bengen’s study. We assumed:

  • 50/50 stock/debt portfolio
  • Person retired in year 1996 with 25X corpus of 3 crore, based on Rs.12 lakhs annual expense.
  • Withdrawal Rate is 4% rule in all scenarios

FIRST SCENARIO: Actual returns for first 22 years, Assumed returns after 22 years (1.5% Real Rate Of Return)

  • We used actual numbers for equity+debt returns & inflation in India for the past 22 years from 1996-2017. Since data is not yet available beyond year 2017, we assumed static returns for simplicity: Equity returns @ 10%, Debt Return 5%, Inflation @ 6%.
  • The reason we’ve used base year 1996 is because the first major revamp of the BSE Sensex happened only in 1996 not to mention various stock trading scams in the early 90s. You can read the timeline with commentary here and here.
  •  Under these assumptions 3 crore lasted for 40 years.

*Why Real rate of returns?: One of the major factors that affects any investment returns is nothing, but INFLATION. This is invisible, but eat away the real growth of any investment and eventually you may find that the investment has actually grown very less or the growth has been only negative (if inflation is higher than the generated returns). The inflation adjusted returns is called as “Real Rate of Returns”


SECOND SCENARIO: Assumption 2% Real rate of return*

  • Under these assumption 3 crore lasted for 34 years.

THIRD SCENARIO: Assumptions 3% Real Rate of Return

  • Under these assumption 3 crore lasted for 42 years.  

FOURTH SCENARIO Assumption 4% Real Rate of Return.

  • Under these assumption 3 crore lasted for 64 years.

The excel sheet has 4 tabs, use arrows buttons at the left bottom of the excel to see all 4 scenarios. You can even download this sheet by clicking download  button on bottom right of the excel sheet. YOU CAN CHANGE THE NUMBERS TO TEST YOUR OWN ASSUMPTIONS AFTER DOWNLOADING THIS SHEET

Disclaimer: In the above Excel sheet, we have used actual data for returns & inflation from BSE & RBI only to simulate dynamic returns and not for any other purpose.

Overall we feel more relaxed after running these numbers.

Our conclusion

  • We advise readers to be bit conservative rather than being overly optimistic while planning Safe Withdrawal Rate. Also keep revisiting the assumptions every 5 years as more and more data will be available and you will also be closer to the retirement date.
  • We highly recommend fellow FIRE enthusiasts to plan for active income after early retirement even if it is part-time work just in case the need arises.
  • In our previous blog post How much money I need to Retire Early In India we said that we are targeting 25X as a starting target but will be most comfortable hanging our boots fully when we reach 40X. Regarding Safe withdrawal rate we will monitor how the next decade plays out, but at the moment we are considering anywhere between  2-3% safe withdrawal rate for post retirement withdrawal.

Early Retirement in India

Watch out for

  1. Bad sequence of returns
  2. Tax implications on post Retirement withdrawal income

In our future posts we will write about how bad sequence of returns and tax can impact early retirement plans.

Feel free to share this blog post with your friends and family who are interested in FIRE. 


How much money I need to Retire Early In India

The basics of Financial Independence and Retiring Early (F.I.R.E)

Early Retirement in India- Ultimate Guide

Early Retirement Interview: Anil from Pune is 4 years away from Financial Independence


  1. The calculation here does not take into account taxation at all. At the 30+% rates in India, suddenly the 25X corpus starts looking like 33X, and that’s the extremely risky version. The safer 40-50X actually starts looking like 50-65X, which translate to a less than 2% SWR. I find it strange no one is questioning this fundamental issue in the calculations above.

    • You brought up a good point. Obviously, the tax bracket will depend on the annual expenses. The higher the expense, the higher the withdrawal rate per year, and you will have to pay more taxes. The logical way is to split the withdrawals among the members so as to attract minimum tax liability – considering the current tax slabs.

      For calculation purpose, consider a typical family of husband/wife/minor kid(s) – and an annual expense of 10 Lakhs/year. Isn’t it possible to split the investments in such a way that each adult member gets to withdraw (FD/MF/Stocks etc) 5 Lakhs per year? That will put the family in 5% tax bracket only.
      Obviously, in case of 12 Lakhs expenses / year as given in the above post, they will get into the 20% tax bracket for any income above 5 Lakhs. Even in this case, they will not have to pay flat 30% anyway.

      The caveat is that tax laws can change anytime – but going by the current trend, I “assume” the slabs won’t come down. If the expenses are too high, definitely they should take into consideration the impact of 30% tax to support the affluent life-style.

  2. amazing! a FIRE enthusiast myself; I have been looking for an “Indian version” on the 4% withdrawal rate and this is the first blog & post ever on this subject! please do take up the pain and do it every-year – so all new FIRE aspirants can take away domestic-wisdom…

    Another thing one must take into a/c along with SWR is the “legacy” one wishes to leave behind. I mean we are Indians/ emotional beings after all. We all want our children to have some financial cushion from us when they grow up, don’t we?

    Taking both factors into a/c, I am going for 2%SWR for myself, knowing fully well that I am over-estimating. The leftover can act as a legacy for the son so I die peacefully (fooling myself, I know).

    • Hi Anu! thank you for writting to us.

      The 1st example we have taken a mix of (1) actual market returns from 1996-2018. wherein real rates of return in some years is even 17% and (2) assumed 1.5% real rate of return from 2018 onwards. That is why the funds have lasted for 40 yrs.

      Other 2 examples we have assumed 3 & 4 % real rate of return for the entire duration of 54 years.

      I hope I was able to clear your doubt. feel free to send us follow-up questions if any.

  3. Hi Naren, Interesting read on SWR and also the excel, however does simulation of assumed RRR and the actual RRR based on historical data provision for tax deductions? based on the corpus value at the time of retirement and tax on both equity and debt, the actual RRR should be substantially lower or have I missed a thing or two?

    • Hi Winston,

      We are glad you enjoyed SWR post.Writing also helps us to get deeper insights into these concepts and apply them to Indian environment.

      RRR accounts for inflation and not Tax. Taxation has to be dealt separately.We are due to write a blog post on taxation and its impact on Early Retirement planning.

      Your question on Tax is very crucial and has been on our minds too.It is bit complex because tax wont be flat deduction from your portfolio. if the annual portfolio returns are poor, you do not have much to be taxed and the year portfolio returns are good you can afford to pay Taxes. So, Tax can range anywhere from 0 to 30% depending on your returns that particular year and and your asset mix (everyone would have mix of tax free and taxable assets)

      Ideally we suggest all Early retiree to consult with their CA’s for Tax implication on their particular portfolio. Since everyone has a very different portfolio and tax liabilities.

      Tax planning is important for ER so we are also giving a Shoutout to any Tax expert reading this and willing to help us simulate tax impact on couple of dummy ER portfolio. Please get in touch with us, we would love to have an expert share some wisdom on this subject.

  4. If you have a retirement corpus = 100 / (real rate of return), then your corpus will last forever adjusted for inflation. Just to give you example.
    Assume 7% inflation, 2% real rate of return i.e. 9% return in investment.
    corpus needed for retirement will come to 50x. That means if you are reasonably confident that you can earn 2% real rate of return and have 50x current annual expenses, you can safely retire irrespective of your age

    Just to illustrate for a person having 2lac annual expenses and 1cr corpus. Assuming 7% inflation, 2% real rate of return i.e. 9% return in investment.

    Amount at the end of the Year(cr) withdrawal(cr) Remaining amount (cr)
    1) 1.09 0.02 1.07
    2) 1.166 0.0214 1.145
    3) 1.248 0.0229 1.225
    4) 1.335 0.0245 1.31
    5) 1.428 0.0262 1.402

    As you can see from the above illustration, even after withdrawing every year adjusted for inflation, corpus has grown to 1.4 cr after 5 years, which is inflation adjusted 1cr. That means it will last for your life time and you can pass it onto your next generation.

  5. Really like your thinking there Naren. The real rate of return is key as you say. The way I look at it, you need to take your expectations of inflation going forward (say 6%); add to that the amount you want to pull out annually (4% if you believe in 25X). If the resulting number (10% in this case) seems reasonable enough for you to be able earn nominally on an ongoing basis with your mix of equity and debt, then you’re okay. In this case, as you say, 10% is a bit high – 12% (tax adjusted 10.8%); and 8% (tax adjusted 7.2% assuming you’re careful with your debt planning) would lead to 9% on a 50-50 mix.

    The fact that it corresponds to 42 years in your calculation gives me a lot of comfort. Of course, it means we’ll have to add a little bit along the way if we want to be completely safe but that should be possible for most of us in some way or the other.

    • Hi Anil
      Just to clarify: 4% withdrawal rate is only in the “first” year. In the subsequent years, the withdrawal rate is not 4% of the corpus. Instead you will regularly withdraw an amount equal to the previous year’s withdrawal adjusted for inflation to meet annual expenses.

      4% SWR is commonly misunderstood in the early retirement community and that’s the main reason why we wrote this article to clarify the concept with Excel.

      The returns every year are not predictable whereas your annual expenses post-retirement need to be met without fail. once we start withdrawing from the retirement corpus, we cannot rely on the “annual” real returns to meet our expenses as some years we might get negative real returns.

      that’s why we decided to run a back-test using actual Sensex & FD returns from the past which displays this up-and-down in annual real returns. See the 1st tab of the embedded Excel. It shows how long the corpus will last using 4% withdrawal in the “first” year followed by inflation-adjusted withdrawals in subsequent years to meet the “entire” annual expenses without fail regardless of that year’s annual return. Refer the “Effective Withdrawal Rate” column to see how much of the corpus is actually withdrawn in reality each year.

      Of-course the starting year of retirement matters because a sequence of negative returns in the initial years of retirement can drain your corpus very quickly. That is also another reason to put aside more than the 25X which is the minimum corpus needed.

      • Hi Naren,

        Fair enough. I did get your point but thanks for clarifying again. I just used 4% withdrawal as a short form for the kind of strategy you’ve outlined but perhaps I wasn’t very clear about it.

        Mr.Money Mustache repeatedly makes the point but the good thing about the FI/RE strategy is the flexibility it offers. Unlike regular retirement, you’re not tied into it. If you’re suffering from a bad sequence of returns – especially early in your retirement, you can either
        a. Adjust your expenses downwards to drop your withdrawal rate and weather the bad times OR
        b. Go back to work even if it’s part-time to buff up your nest egg and get it to a good place again

        Perhaps 25X doesn’t cover “every” eventuality but you’re made the point yourself in another article that trying to cover every eventuality has a cost too.

  6. Good one Naren. When you refer to 25X, are you referring to cash on hand or networth that may include non- regular income producing assets like land also? Also assuming zero real returns (i,e) the ROI being equal to the inflation rate, then will not the corpus value remain the same?

    • I meant 25X of income-generating assets at the time of retirement such as: debt, equity instruments, real-estate rent etc. But if you plan to sell land later on to support your post-retirement expenses then it will be fair to include land in 25X. The idea is that your retirement corpus should give you monthly income to cover your expenses post-retirement.

      answer to 2nd question: say my 25X corpus is 3 crores. If it earns 6% of nominal return, the corpus will grow to 4 crore in 5 years, but if inflation is also 6% for that period (ie. 0% real rate of return) then my future 4 crore will only have purchasing power equal to 3 crore of 5 years back. Does that clarify your doubt?

Leave a Reply